Hypothetical exampleImportant notice

Sample analysis

This page shows how JasmoFlo displays inputs, formulas, and outputs. The numbers below are invented for interface demonstration only.

Try the rental calculator Create account

Sample outputNot real

Hypothetical example. This sample uses invented numbers for illustration only. It is not based on a real property or a real analysis. Do not use this example as a basis for any investment decision.

Assumptions

Purchase price, financing, rent, vacancy, operating expenses.

Confidence indicator

Flags missing inputs and stale third party data.

Sources

Shown where available. Third party data is used as-is.

Expand the sample numbers

Inputs (invented)Example

Purchase price$320,000

Down payment20%

Rate / term6.75% / 30 yr

Rent$2,450 / mo

Vacancy6%

Operating expenses$815 / mo

Outputs (estimates)Estimates

Monthly cash flow$210

NOI$1,486 / mo

Cap rate5.6%

DSCR1.22

Cash invested$78,000

"Analysis" here means mathematical calculations and data organization. It is not investment advice.

What to look for

Visible assumptions

You can see which inputs drive each metric and adjust them.

Formula transparency

Metrics include definitions and notes about what they ignore.

Limitations up front

We label estimates as estimates and avoid steering language.